|
|
|
|
|
You can view Income Statement for the last 5 years.
|
|
ISIN No
|
INE411H01032
|
52Wk High (Rs.)
|
497
|
BV (Rs.)
|
52.67
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
12/03/2026
|
52Wk Low (Rs.)
|
251
|
EPS (Rs.)
|
15.72
|
P/E (X)
|
16.45
|
|
Mkt Cap. (Rs. Cr.)
|
3,062.76
|
P/BV (X)
|
4.91
|
Div Yield (%)
|
2.32
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | PR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.82 | 12.56 | 14.66 | 9.53 | 9.70 |
| Diluted EPS (Rs.) | 18.82 | 11.99 | 14.66 | 9.53 | 9.70 |
| Cash EPS (Rs.) | 20.71 | 14.47 | 16.69 | 11.18 | 11.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 58.30 | 43.38 | 40.81 | 32.98 | 29.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 58.30 | 43.38 | 40.81 | 32.98 | 29.92 |
| Dividend / Share (Rs.) | 6.00 | 12.50 | 6.80 | 6.50 | 5.70 |
| Revenue From Operations / Share (Rs.) | 92.97 | 77.04 | 76.40 | 68.79 | 48.81 |
| PBDIT / Share (Rs.) | 28.20 | 18.52 | 21.16 | 13.35 | 13.05 |
| PBIT / Share (Rs.) | 26.31 | 16.61 | 19.13 | 11.69 | 11.81 |
| PBT / Share (Rs.) | 23.12 | 15.95 | 18.44 | 11.33 | 11.49 |
| Net Profit / Share (Rs.) | 18.82 | 12.56 | 14.66 | 9.53 | 9.78 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 30.32 | 24.04 | 27.69 | 19.40 | 26.73 |
| PBIT Margin (%) | 28.30 | 21.55 | 25.03 | 16.99 | 24.19 |
| PBT Margin (%) | 24.86 | 20.70 | 24.13 | 16.47 | 23.53 |
| Net Profit Margin (%) | 20.24 | 16.29 | 19.19 | 13.84 | 20.04 |
| Return on Networth / Equity (%) | 32.28 | 28.94 | 35.92 | 28.88 | 32.70 |
| Return on Capital Employeed (%) | 29.08 | 32.95 | 40.00 | 29.37 | 34.16 |
| Return On Assets (%) | 17.53 | 20.21 | 21.51 | 19.97 | 24.35 |
| Long Term Debt / Equity (X) | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.45 | 0.01 | 0.11 | 0.01 | 0.00 |
| Asset Turnover Ratio (%) | 0.00 | 1.18 | 1.32 | 1.57 | 1.23 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.68 | 1.79 | 1.25 | 3.37 | 4.11 |
| Quick Ratio (X) | 1.68 | 1.79 | 1.25 | 3.37 | 4.11 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 46.37 | 68.22 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 40.74 | 58.12 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 53.63 | 31.78 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 59.26 | 41.88 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 24.53 | 28.23 | 30.83 | 37.03 | 40.35 |
| Interest Coverage Ratio (Post Tax) (%) | 19.16 | 20.14 | 22.37 | 27.43 | 31.25 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 5036.54 | 5470.42 | 6436.09 | 2921.72 | 3754.00 |
| EV / Net Operating Revenue (X) | 4.58 | 6.00 | 7.12 | 3.59 | 6.50 |
| EV / EBITDA (X) | 15.09 | 24.96 | 25.71 | 18.50 | 24.32 |
| MarketCap / Net Operating Revenue (X) | 4.34 | 6.04 | 7.18 | 3.69 | 6.65 |
| Retention Ratios (%) | 0.00 | 0.00 | 53.62 | 31.77 | 0.00 |
| Price / BV (X) | 6.92 | 10.72 | 13.45 | 7.70 | 10.85 |
| Price / Net Operating Revenue (X) | 4.34 | 6.04 | 7.18 | 3.69 | 6.65 |
| EarningsYield | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 |
|