|
|
|
|
|
You can view Income Statement for the last 5 years.
|
|
ISIN No
|
INE560A01023
|
52Wk High (Rs.)
|
1069
|
BV (Rs.)
|
364.30
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
23/09/2025
|
52Wk Low (Rs.)
|
504
|
EPS (Rs.)
|
37.29
|
P/E (X)
|
26.92
|
|
Mkt Cap. (Rs. Cr.)
|
6,215.52
|
P/BV (X)
|
2.76
|
Div Yield (%)
|
0.50
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 8964.01 | 7893.44 | 6567.02 | 6544.17 | 5331.24 |
| Less: Excise/Sevice Tax/Other Levies | 5270.69 | 4627.57 | 3990.78 | 3733.10 | 3110.48 |
| Revenue From Operations [Net] | 3693.32 | 3265.87 | 2576.24 | 2811.07 | 2220.76 |
| Other Operating Revenues | 73.81 | 25.33 | 73.84 | 52.16 | 58.76 |
| Total Operating Revenues | 3767.13 | 3291.20 | 2650.07 | 2863.23 | 2279.52 |
| | | | | | |
| Other Income | 14.55 | 25.73 | 27.59 | 26.53 | 12.08 |
| Total Revenue | 3781.68 | 3316.92 | 2677.66 | 2889.76 | 2291.61 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2345.81 | 1818.92 | 1444.75 | 1666.94 | 1185.60 |
| Purchase Of Stock-In Trade | 111.80 | 319.68 | 159.49 | 350.36 | 300.90 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -50.46 | 7.66 | -22.13 | -96.89 | -14.40 |
| Employee Benefit Expenses | 120.89 | 101.62 | 87.13 | 87.59 | 81.69 |
| Finance Costs | 164.37 | 120.67 | 95.19 | 62.17 | 73.45 |
| Depreciation And Amortisation Expenses | 115.19 | 100.76 | 89.65 | 75.98 | 75.81 |
| Other Expenses | 732.30 | 645.57 | 683.31 | 602.86 | 468.24 |
| Total Expenses | 3539.90 | 3114.87 | 2537.40 | 2749.01 | 2171.29 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 241.78 | 202.05 | 140.27 | 140.75 | 120.32 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -17.57 | 200.63 | 0.00 |
| Profit/Loss Before Tax | 241.78 | 202.05 | 122.70 | 341.38 | 120.32 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 17.14 | 10.90 | 0.00 | 58.76 | 10.16 |
| Deferred Tax | 44.26 | 39.42 | 23.96 | 7.50 | 17.89 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 30.38 |
| Total Tax Expenses | 61.40 | 50.32 | 23.96 | 66.25 | 58.43 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 180.38 | 151.73 | 98.73 | 275.12 | 61.89 |
| | | | | | |
| Profit/Loss From Continuing Operations | 180.38 | 151.73 | 98.73 | 275.12 | 61.89 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 13.72 | 45.18 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 3.45 | 22.78 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 10.27 | 22.41 |
| Profit/Loss For The Period | 180.38 | 151.73 | 98.73 | 285.39 | 84.30 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 58.26 | 49.01 | 31.89 | 92.18 | 27.23 |
| Diluted EPS (Rs.) | 58.26 | 49.01 | 31.89 | 92.18 | 27.23 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 24.77 | 23.22 | 23.22 | 18.58 | 0.00 |
| Equity Dividend Rate (%) | 100.00 | 80.00 | 75.00 | 75.00 | 60.00 |
|