|
|
|
|
|
You can view Balance Sheet for the last 5 years.
|
|
ISIN No
|
INE943P01029
|
52Wk High (Rs.)
|
568
|
BV (Rs.)
|
47.61
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
|
52Wk Low (Rs.)
|
327
|
EPS (Rs.)
|
2.64
|
P/E (X)
|
193.71
|
|
Mkt Cap. (Rs. Cr.)
|
16,166.76
|
P/BV (X)
|
10.74
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 3158.80 | 93.29 | 79.26 | 68.60 | 68.60 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 31.59 | 9.33 | 7.93 | 6.86 | 6.86 |
| Total Share Capital | 31.59 | 9.33 | 7.93 | 6.86 | 6.86 |
| | | | | | |
| Reserves and Surplus | 1902.05 | 1217.85 | 553.63 | 192.05 | 194.32 |
| Total Reserves and Surplus | 1902.05 | 1217.85 | 553.63 | 192.05 | 194.32 |
| Total Shareholders Funds | 1933.64 | 1227.18 | 561.56 | 198.91 | 201.18 |
| Hybrid/Debt/Other Securities | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 71.54 | 261.90 | 266.09 | 228.14 | 158.06 |
| Other Long Term Liabilities | 482.11 | 415.54 | 343.04 | 147.47 | 204.38 |
| Long Term Provisions | 7.64 | 5.35 | 3.59 | 1.62 | 0.91 |
| Total Non-Current Liabilities | 561.29 | 682.79 | 612.72 | 377.23 | 363.34 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 73.68 | 70.08 | 41.16 | 23.71 | 2.80 |
| Trade Payables | 100.54 | 83.92 | 60.30 | 53.67 | 51.05 |
| Other Current Liabilities | 165.76 | 121.36 | 110.67 | 38.26 | 24.07 |
| Short Term Provisions | 1.86 | 1.58 | 1.17 | 0.67 | 0.94 |
| Total Current Liabilities | 341.84 | 276.94 | 213.30 | 116.31 | 78.86 |
| | | | | | |
| Total Capital And Liabilities | 2836.77 | 2186.94 | 1387.58 | 692.45 | 643.39 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 856.16 | 633.23 | 476.24 | 244.73 | 297.51 |
| Intangible Assets | 735.14 | 668.89 | 430.70 | 122.43 | 89.40 |
| Capital Work-In-Progress | 15.81 | 8.56 | 35.08 | 1.85 | 10.82 |
| Intangible Assets Under Development | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Assets | 1609.28 | 1310.68 | 942.02 | 369.01 | 397.73 |
| Non-Current Investments | 478.19 | 158.10 | 153.66 | 147.41 | 121.38 |
| Deferred Tax Assets [Net] | 14.69 | 18.28 | 39.00 | 0.00 | 0.52 |
| Long Term Loans And Advances | 0.00 | 0.00 | 1.89 | 21.08 | 16.50 |
| Other Non-Current Assets | 103.70 | 69.65 | 50.34 | 32.06 | 23.18 |
| Total Non-Current Assets | 2205.86 | 1556.71 | 1186.91 | 569.56 | 559.31 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 251.10 | 470.53 | 33.66 | 0.00 | 0.00 |
| Inventories | 46.68 | 29.64 | 20.33 | 17.51 | 12.37 |
| Trade Receivables | 72.59 | 49.75 | 39.72 | 30.52 | 24.56 |
| Cash And Cash Equivalents | 193.96 | 63.37 | 97.48 | 60.00 | 32.77 |
| Short Term Loans And Advances | 0.00 | 0.00 | 0.00 | 0.00 | 5.57 |
| OtherCurrentAssets | 66.58 | 16.94 | 9.48 | 14.86 | 8.80 |
| Total Current Assets | 630.91 | 630.23 | 200.67 | 122.89 | 84.08 |
| | | | | | |
| Total Assets | 2836.77 | 2186.94 | 1387.58 | 692.45 | 643.39 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 82.66 | 36.91 | 21.01 | 7.10 | 0.48 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 20.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Quoted Market Value | 1369.35 | 1046.59 | 308.68 | 246.51 | 105.59 |
| Non-Current Investments Unquoted Book Value | 452.01 | 125.99 | 119.74 | 113.48 | 87.45 |
| | | | | | |
| CURRENT INVESTMENTS | | | | | |
| Current Investments Quoted Market Value | 452.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments Unquoted Book Value | 0.00 | 470.53 | 33.66 | 0.00 | 0.00 |
|